Banco Santander, S.A.

WBAG:SAN

Espanja / Rahoitusala / Pankit

Yhteenveto

Osingot

5 vuoden pankkirahoitusvälineet

Osakekurssi

6,45 EUR

Model Summary
-	-
Key Metrics	Latest
Total Revenue	50,797 B
Net Profit Margin	29,7%
Total Assets	1.837,1 B
Total Equity	107,3 B

5Y Historical Financial Statements

Summary Financials


Summary Financials

						Latest	Year-to-date Ending
(in millions)	Dec-20	Dec-21	Dec-22	Dec-23	Dec-24	12 Months	Dec-23	Dec-24

Net Revenue	31,840	39,007	41,947	45,776	50,797	50,797	45,776	50,797
% Growth	NA	22.5%	7.5%	9.1%	11.0%			11.0%

Adjusted Net Income	818	10,209	11,422	13,061	15,107	15,107	13,061	15,107
% Margin	2.6%	26.2%	27.2%	28.5%	29.7%	29.7%	28.5%	29.7%

Adjusted Basic EPS	0.05	0.59	0.68	0.81	0.97	0.97	0.81	0.97

Tukevat laskelmat

Income Statement

Balance Sheet

Statement of Cashflows


Income Statement
						Original
EUR						Latest	Year-to-date Ending
(in millions)	Dec-20	Dec-21	Dec-22	Dec-23	Dec-24	Dec-24	Dec-23	Dec-24
	FY - 4	FY - 3	FY - 2	FY - 1	FY	LTM	YTD-1	YTD

Net Revenue	31,840	39,007	41,947	45,776	50,797	50,797	45,776	50,797
% Growth	NA	22.5%	7.5%	9.1%	11.0%			11.0%

Research and Development	0	0	0	0	0	0	0	0
Selling and Marketing	(523)	(510)	(559)	(603)	(540)	(540)	(603)	(540)
General and Admin	(20,070)	(20,347)	(22,785)	(24,252)	(24,938)	(24,938)	(24,252)	(24,938)
Other Exp / (Inc)	(13,323)	(3,603)	(3,353)	(4,462)	(6,292)	(6,292)	(4,462)	(6,292)
Total Operating Exp	(33,916)	(24,460)	(26,697)	(29,317)	(31,770)	(31,770)	(29,317)	(31,770)

Operating Income	(2,076)	14,547	15,250	16,459	19,027	19,027	16,459	19,027
% Revenue	-6.5%	37.3%	36.4%	36.0%	37.5%	37.5%	36.0%	37.5%

Interest Expense	0	0	0	0	0	0	0	0
Pre-tax Income	(2,076)	14,547	15,250	16,459	19,027	19,027	16,459	19,027
Earnings of Discontinued Ops.	0	0	0	0	0	0	0	0
Provision for Taxes	(5,632)	(4,894)	(4,486)	(4,276)	(5,283)	(5,283)	(4,276)	(5,283)
Net Income to Company	(7,708)	9,653	10,764	12,183	13,744	13,744	12,183	13,744
% Margin	-24.2%	24.7%	25.7%	26.6%	27.1%	27.1%	26.6%	27.1%

Minority Interest in Earnings	(1,063)	(1,529)	(1,159)	(1,107)	(1,170)	(1,170)	(1,107)	(1,170)
Net Income to Stockholders	(8,771)	8,124	9,605	11,076	12,574	12,574	11,076	12,574

Preferred Dividends	(552)	0	0	0	0	0	0	0
Other Adj.	0	(566)	(529)	(492)	(620)	(620)	(492)	(620)

Net Income to Common	(9,323)	7,558	9,076	10,584	11,954	11,954	10,584	11,954
% Margin	-29.3%	19.4%	21.6%	23.1%	23.5%	23.5%	23.1%	23.5%

As Reported
Basic EPS (Continuing Ops)	(0.54)	0.44	0.54	0.65	0.77	0.77	0.65	0.77
Diluted EPS (Continuing Ops)	(0.54)	0.44	0.54	0.65	0.77	0.77	0.65	0.77

WA Basic Shares Out.	17,316	17,272	16,848	16,172	15,498	15,498	16,172	15,498
WA Diluted Shares Out.	17,316	17,321	16,904	16,247	15,568	15,568	16,247	15,568

Unusual Items Reconciliation
Addback: Other Non Operating Expenses, Total	0	0	0	0	0	0	0	0
Addback: Restructuring Charges	1,114	530	0	0	0	0	0	0
Addback: Merger / Acquisition Expenses	0	0	0	0	0	0	0	0
Addback: Goodwill Impairment	10,100	6	0	20	4	4	20	4
Addback: Gain (Loss) On Sale Of Invest.	0	0	0	0	0	0	0	0
Addback: Gain (Loss) On Sale Of Assets	0	0	0	0	0	0	0	0
Addback: Asset Writedown	316	215	215	189	613	613	189	613
Addback: In Process R&D Expenses	0	0	0	0	0	0	0	0
Addback: Insurance Settlements	0	0	0	0	0	0	0	0
Addback: Legal Settlements	0	0	0	0	0	0	0	0
Addback: Other Unusual Items	(8)	0	674	977	1,225	1,225	977	1,225
Total Unusual Items	11,522	751	889	1,186	1,842	1,842	1,186	1,842
% Margin	36.2%	1.9%	2.1%	2.6%	3.6%	3.6%	2.6%	3.6%

Adjusted Net Income Reconciliation
Net Income to Company	(7,708)	9,653	10,764	12,183	13,744	13,744	12,183	13,744
Addback: Unusual Items	11,522	751	889	1,186	1,842	1,842	1,186	1,842
Less: Tax Benefit of Unusual Items (26%)	(2,996)	(195)	(231)	(308)	(479)	(479)	(308)	(479)
Adjusted Net Income	818	10,209	11,422	13,061	15,107	15,107	13,061	15,107
% Margin	2.6%	26.2%	27.2%	28.5%	29.7%	29.7%	28.5%	29.7%

Adjusted Basic EPS	0.05	0.59	0.68	0.81	0.97	0.97	0.81	0.97

Kaikki oikeudet pidätetään. Käyttöehdot

Latausvirhe

Banco Santander, S.A.

WBAG:SAN

Espanja / Rahoitusala / Pankit

5 vuoden pankkirahoitusvälineet